(Solved): I need help; my numbers are not adding up for my explanations. Can you please help with my inputs, p ...

I need help; my numbers are not adding up for my explanations. Can you please help with my inputs, please and thank you! The photos I submitted of my work, I am doing something wrong, and need help with my workbook, please and also attached the numbers used to create to workbook.